| 7a Versus 504 |
 |
Overview
Among advantages to borrowers, there are significant savings as shown in the table below.
The following table is based upon a hypothetical $1 million project where 90% financing is provided under the 504 program and the 7(a) program. It assumes in each case that the bank (or non-bank lender) is making the 504 first mortgage loan and the 20- and 25-year 7(a) loans at Prime + 2.75%, and that interest rates remain constant at levels prevailing in June 2008, when the prime rate was 5.00% and the effective rate on 20-year SBA 504 second mortgage loans funded that month was 6.46%.
|
|
SBA 504 |
SBA 7(a) 20-year loan |
SBA 7(a) 25-year loan |
|
Financing provided (including fees) |
1st Mortgage Lender $500,000.00 504 2nd morgage 412,000.00 |
$900,000.00 |
$900,000.00 |
|
Guaranty fees and other origination fees |
1st Mortgage "points" $7,500.00 CDC closing fees 11,772.00 $19,272.00 |
$23,728.75 |
$23,728.75 |
|
Average monthly payment |
$6,907.63 |
$7,388.54 |
$6,797.96 |
|
Total payments to maturity |
1st Mortgage $912,436.80 2nd Mortgage 727,564.27$1,640,001.07 |
$1,773,249.60 |
$2,039,307.00 | Savings, SBA 504 vs. 20-year 7(a): $133,248.53 Savings, SBA 504 vs. 25-year 7(a): $339,304.93
|